The Community Financial Corporation Announces Results Of Operations For Fourth Quarter Of 2014

WALDORF, Md., Jan. 21, 2015 /PRNewswire/ -- The Community Financial Corporation (NASDAQ: TCFC) (the "Company"), the holding company for Community Bank of the Chesapeake (the "Bank"), reported its results of operations for the three months ended and year ended December 31, 2014. Consolidated net income available to common shareholders for the three months ended December 31, 2014 decreased $99,000 to $1.5 million, or $0.32 per common share (diluted), compared to $1.6 million, or $0.35 per common share (diluted), for the three months ended December 31, 2013. The decrease in net income was mainly due to an increased provision for loan losses. The fourth quarter 2014 provision for loan losses increased due to specific provisions of $1.3 million on two classified customer loan relationships. Additionally, noninterest expense increased from the comparable period primarily due to the opening of the Bank's Fredericksburg branch and the hiring of personnel for the expansion into Annapolis. The Bank opened its Annapolis Loan Production Office ("LPO") in early October 2014. These decreases to net income were partially offset by increased net interest income and noninterest income and decreased income tax expense.

Consolidated net income available to common shareholders for the year ended December 31, 2014 decreased $161,000, or 2.5%, to $6.3 million, or $1.35 per common share (diluted), compared to $6.5 million, or $1.88 per common share (diluted), for the year ended December 31, 2013. In October 2013, the Company issued 1,591,300 shares of common stock at a price of $18.75 per share resulting in net proceeds of $27.4 million. The additional shares outstanding impacted year to year comparability of per share earnings beginning with fourth quarter 2013 results. The decrease in net income was due to increased provision for loan losses and increased noninterest expense and income tax expense, which were partially offset by increased net interest income.  

"As we focus on improving asset quality, we continue to build shareholder value through strong loan production and decreasing our cost of funds. Net interest income increased $673,000 and $3.0 million to $9.1 million and $35.1 million for the quarter and year ended December 31, 2014 compared to the comparable periods of 2013," stated William J. Pasenelli, President and Chief Executive Officer. "The Bank continues to take action to resolve classified loan relationships. As a result, additional loan loss reserves were required in 2014. This resulted in net income available to common shareholders of $1.5 million and $6.3 million for the three months and year ended December 31, 2014, a slight reduction of $99,000 and $161,000 compared to the same periods of 2013."

On October 17, 2014, the Company filed a shelf registration statement with the Securities and Exchange Commission.  The shelf registration statement provides the Company with the ability to publicly offer, up to $75.0 million of securities; including common stock, preferred stock, debt securities, depositary shares, warrants or units.  The terms of future offerings would be established at the time of the offering. The Company is exploring its options for redeeming preferred stock issued under the Small Business Lending Fund (the "SBLF"). The preferred stock may be redeemed at any time at the Company's option, subject to regulatory approval, at a redemption price of 100% of the liquidation amount plus accrued but unpaid dividends to the date of redemption for the current period. The Company is committed not to undertake an offering that is dilutive to our existing shareholders in connection with its efforts to redeem the SBLF preferred stock.

On January 14, 2015, Kroll Bond Rating Agency ("KBRA") assigned a senior unsecured debt rating of BBB, a subordinated debt rating of BBB-, and a short-term rating of K3, to the Company. KBRA has also assigned a deposit rating of BBB+ and a short-term rating of K2 to the Bank.

Operations – Three Months Ended December 31, 2014 compared to Three Months Ended December 31, 2013

The decrease in net income available to common shareholders of $99,000 to $1.5 million for the three months ended December 31, 2014 compared to the same period in 2013 was attributable to an increased provision for loan losses of $1.2 million and increased noninterest expense of $304,000 partially offset by increased net interest income and noninterest income of $673,000 and $428,000, respectively, and a reduction in income tax expense of $306,000.

Net interest income increased to $9.1 million for the three months ended December 31, 2014 compared to $8.4 million for the three months ended December 31, 2013. The net interest margin was 3.73% for the three months ended December 31, 2014, a six basis point increase from 3.67% for the three months ended December 31, 2013. The increase was largely the result of a decrease in the cost of funds and an increase in the average balance of loans. 

Interest and dividend income increased by $551,000 to $10.7 million for the three months ended December 31, 2014 compared to $10.1 million for the three months ended December 31, 2013. Growth in the average balance of loans and, to a lesser extent, investment yields were partially offset by decreases in yields on loans and average investment balances. Interest and dividend income increased $876,000 million due to growth of $72.7 million in the average balance of loans from $765.4 million to $838.1 million and $14,000 due to better investment yields. This increase was partially offset by a decrease of $275,000 in interest income from a reduction in loan yields. Average loan yields declined 14 basis points from 4.96% for the three months ended December 31, 2013 to 4.82% for the three months ended December 31, 2014. Interest and dividend income was further reduced $64,000 as average interest-earning investment balances decreased $14.9 million from $148.0 million for the three months ended December 31, 2013 to $133.1 million for the three months ended December 31, 2014.

Interest expense decreased $122,000 to $1.6 million for the three months ended December 31, 2014 compared to $1.7 million for the three months ended December 31, 2013 due primarily to a reduction in the cost of funds on interest-bearing liabilities. The average cost of total interest-bearing liabilities decreased 10 basis points from 0.89% for the fourth quarter of 2013 to 0.79% for the fourth quarter of 2014. Interest expense decreased $185,000 due to a decrease in rates, which was principally achieved by a decrease in the average rates paid on certificates of deposits and money market accounts, which declined from 1.07% and 0.31%, respectively, for the three months ended December 31, 2013 to 0.91% and 0.26%, respectively, for the three months ended December 31, 2014. Deposit costs decreased 12 basis points from 0.64% to 0.52% for the comparable period. Additionally, the increase of noninterest bearing demand deposits of $21.6 million contributed to the decline in funding costs with average balances increasing from $90.3 million for the three months ended December 31, 2013 to $111.9 million for the three months ended December 31, 2014. These reductions in interest expense were partially offset by a $63,000 increase in interest expense due increased average balances of debt, savings, money market and certificates of deposit compared to the same quarter of 2013. The average rate paid on debt, which includes long-term debt, subordinated debentures and short-term borrowings, slightly increased from 2.34% to 2.35% for the comparable period.

The provision for loan losses increased $1.2 million from the comparable period in 2013 to $1.5 million for the three months ended December 31, 2014 and reflected increases in net-charge-offs and decreases in the specific allowance. The specific allowance is based on management's estimate of realizable value for particular loans and has decreased as specific credits have been resolved through a return to performance, charge-offs, additions to other real estate owned, or the sale of non-performing and classified loans. Net charge-offs increased $1.1 million from $241,000 for the three months ended December 31, 2013 to $1.3 million for the three months ended December 31, 2014. In the fourth quarter of 2014, the Bank granted concessions on two loan relationships, each of which was classified as substandard.  As a result of these concessions, the Bank determined that the loans were troubled debt restructurings ("TDRs").  As such, the loans became impaired and were evaluated for impairment in accordance with Bank policy.  The first loan relationship, which totaled $8.6 million, consisted of commercial real estate and construction loans. The borrower agreed to provide additional collateral to cover most of the deficiency determined as a result of the impairment analysis and the Bank charged-off $500,000 in principal. The carrying value of the loans at December 31, 2014 was $8.2 million. The second loan relationship, which totaled approximately $3.8 million, consisted of construction and land development and commercial loans. As a result of the concessions granted and the impairment analysis, the Bank charged-off $843,000 and took 11 finished residential lots into other real estate owned ("OREO"). At December 31, 2014, the carrying value of the loans and the OREO was $1.9 million and $757,000, respectively.  Both loan relationships were current and making payments in accordance with their original contract terms before the restructuring occurred.  Accordingly, the two loan relationships remained on accrual status at December 31, 2014. As a result of these classifications, total accruing TDRs increased to $13.2 million at December 31, 2014 from $4.4 million at December 31, 2013. Total nonaccrual loans and OREO at December 31, 2014 were $10.3 million and $5.9 million, respectively, as compared to $15.5 million and $6.8 million, respectively, at December 31, 2013, representing a decrease of $5.2 million and $0.9 million, respectively. Additionally, total classified assets declined $2.9 million from $56.9 million at December 31, 2013 to $54.0 million at December 31, 2014.

Noninterest income increased by $428,000 to $1.2 million for the three months ended December 31, 2014 compared to $797,000 for the three months ended December 31, 2013. Increased net gains on sales of OREO of $298,000 for the three months ended December 31, 2014 were the main reason for the increase in noninterest income compared to the same quarter of 2013. Additionally noninterest income increased due to increased income from bank owned life insurance (BOLI) from an additional investment of $7.0 million during the third quarter of 2014 and increased gains on loans held for sale. Gains on loans held for sale were $145,000 for the three months ended December 31, 2014 compared to $80,000 for the three months ended December 31, 2013. Secondary market sales slowed during the third quarter of 2013 as a result of rising residential mortgage interest rates. The refinance market rebounded slightly during the second half of 2014 due a decrease in rates.

For the three months ended December 31, 2014, noninterest expense increased 4.8%, or $304,000, to $6.7 million from $6.3 million for the comparable period in 2013. The increase was primarily due to growth in employee compensation of $254,000 to $3.9 million as the Bank added employees to support its expansion in Fredericksburg, Virginia and Annapolis, Maryland and the surrounding markets. Salary and benefits, data processing and other expenses were impacted by the increased cost of compliance and regulation.  These increased costs were partially offset by a reduction in FDIC insurance premiums and OREO related expenses.  The Company's efficiency ratio and noninterest expense as a percentage of average assets for the three months ended December 31, 2014 were 64.72% and 2.53%, respectively, compared to 69.17% and 2.57%, respectively, for the three months ended December 31, 2013. The following is a summary breakdown of noninterest expense:



Three Months Ended December 31,





(dollars in thousands)


2014


2013


$ Change


% Change

Compensation and Benefits


$  3,891


$  3,637


$      254


7.0%

OREO Valuation Allowance and Expenses


54


181


(127)


(70.2%)

Other Operating Expenses


2,707


2,530


177


7.0%

Total Noninterest Expense


$  6,652


$  6,348


$      304


4.8%

Operations – Year Ended December 31, 2014 compared to Year Ended December 31, 2013

The decrease in net income available to common shareholders of $161,000 to $6.3 million for the year ended December 31, 2014 compared to the same period in 2013, was attributable to an increased provision for loan losses of $1.7 million, decreased noninterest income of $81,000 and increased noninterest expense of $1.4 million, partially offset by increased net interest income of $3.0 million.

Net interest income increased to $35.0 million for the year ended December 31, 2014 compared to $32.0 million for the year ended December 31, 2013. The net interest margin was 3.68% for the year ended December 31, 2014, a 12 basis point increase from 3.56% for the year ended December 31, 2013. The increase was largely the result of a decrease in the cost of funds and an increase in the average balance of loans.  These increases were partially offset by a reduction in loan yields.

Interest and dividend income increased by $2.1 million to $41.8 million for the year ended December 31, 2014 compared to $39.7 million for the year ended December 31, 2013. Growth in the average balance of loans and, to a lesser extent, investment yields were partially offset by decreases in yields on loans and average investment balances. Interest and dividend income increased $3.8 million due to growth of $78.0 million in the average balance of loans from $741.4 million to $819.4 million and $187,000 due to higher investment yields. This increase was partially offset by a decrease of $1.5 million in interest income from a reduction in loan yields. Average loan yields declined 20 basis points from 5.02% for the year ended December 31, 2013 to 4.82% for the year ended December 31, 2014. Interest and dividend income was further reduced $385,000 as average interest-earning investment balances decreased $22.6 million from $157.2 million for the year ended December 31, 2013 to $134.6 million for the year ended December 31, 2014.

The Company continued the trend of decreasing cost of funds as certificates of deposit re-price and lower rates are offered on money market accounts. The average cost of total interest-bearing liabilities decreased 14 basis points from 0.97% for year ended December 31, 2013 to 0.83% for the year ended December 31, 2014. Deposit costs decreased 15 basis points from 0.71% to 0.56% during the same timeframe. Additionally, the increase in average noninterest bearing demand deposits of $13.2 million contributed to the decline in funding costs with average balances increasing from $87.6 million for the year ended December 31, 2013 to $100.8 million for the year ended December 31, 2014.

Interest expense decreased $948,000 to $6.7 million for the year ended December 31, 2014 compared to $7.6 million for the year ended December 31, 2013 due primarily to a reduction in the cost of funds on interest-bearing liabilities; as interest expense decreased $1.1 million due to a decrease in rates. This was principally achieved by a decrease in the average rates paid on certificates of deposits and money market accounts, which declined from 1.19% and 0.33%, respectively, for the year ended December 31, 2013 to 0.97% and 0.27%, respectively, for the year ended December 31, 2014. The Company has been successful in increasing its core deposits and reducing its cost of funds in the low interest rate environment over the last several years. In addition, the average rate paid on debt, which includes long-term debt, subordinated debentures and short-term borrowings, decreased from 2.42% to 2.32% for the comparable period. Interest expense was also reduced $30,000 due to a decline in average certificate of deposit balances of $3.1 million from $392.7 million for the year ended December 31, 2013 to $389.6 million for the year ended December 31, 2014. These reductions were partially offset by increases in interest expense due to larger average balances for interest-bearing transaction accounts and debt. Interest expense increased $38,000 due to a $15.7 million increase in average interest-bearing transaction accounts from $306.4 million for the year ended December 31, 2013 to $322.1 million for the year ended December 31, 2014. Interest expense increased $137,000 due to a $5.8 million increase in average debt balances from $85.3 million for the year ended December 31, 2013 to $91.1 million for the year ended December 31, 2014.

The provision for loan losses increased $1.7 million from the comparable period in 2013 to $2.7 million for the year ended December 31, 2014 and reflected an increase in net-charge-offs offset by a decrease in the specific allowance. Net charge-offs increased $1.3 million from $1.0 million for the year ended December 31, 2013 to $2.3 million for the year ended December 31, 2014, primarily due to the two loan relationships previously discussed.

Noninterest income totaled $4.1 million for the year ended December 31, 2014 compared to $4.2 million for the year ended December 31, 2013.  The decrease of $81,000 was principally due to a reduction in gains on loans held for sale of $134,000, a reduction in service charge income of $133,000 partially offset by increased gains on sales of other real owned of $143,000 and BOLI income of $51,000.

For the year ended December 31, 2014, noninterest expense increased 5.6%, or $1.4 million, to $26.2 million from $24.8 million for the comparable period in 2013. The increase was primarily due to growth in salary and employee benefits of $1.3 million to $15.9 million as the Bank added employees in 2014 to support its expansion in Fredericksburg, Virginia and Annapolis, Maryland and the surrounding markets. Occupancy and advertising expense increased compared to the same period of the prior year primarily as a result of the Company's entrance into new markets.  Additionally, salary and benefits, data processing and other expenses were impacted by the increased cost of compliance and regulation. These increased costs were partially offset by a reduction in FDIC insurance premiums and OREO related expenses. The Company's efficiency ratio and noninterest expense as a percentage of average assets for the year ended December 31, 2014 were 67.00% and 2.56%, respectively, compared to 68.62% and 2.56%, respectively, for the year ended December 31, 2013. The following is a summary breakdown of noninterest expense:



Years Ended December 31,





(dollars in thousands)


2014


2013


$ Change


% Change

Compensation and Benefits


$15,851


$14,521


$   1,330


9.2%

OREO Valuation Allowance and Expenses


386


787


(401)


(51.0%)

Other Operating Expenses


9,998


9,536


462


4.8%

Total Noninterest Expense


$26,235


$24,844


$   1,391


5.6%

Financial Condition at December 31, 2014 compared to December 31, 2013

Total assets at December 31, 2014 of $1.08 billion increased $59.1 million compared to total assets of $1.02 billion at December 31, 2013. The increase in total assets was primarily attributable to net loan growth partially offset by declines in cash and securities. Net loans increased $63.3 million from $799.1 million at December 31, 2013 to $862.4 million at December 31, 2014, due primarily to increases in loans for commercial real estate partially offset by decreases in commercial loans and residential loans. The following is a breakdown of the Company's loan portfolio at December 31, 2014 and December 31, 2013:

(dollars in thousands)


December 31, 2014


%


December 31, 2013


%










Commercial real estate


$               561,080


64.33%


$               476,648


58.97%

Residential first mortgages


152,837


17.52%


159,147


19.69%

Construction and land development


36,370


4.17%


32,001


3.96%

Home equity and second mortgages


21,452


2.46%


21,692


2.68%

Commercial loans


73,625


8.44%


94,176


11.65%

Consumer loans


613


0.07%


838


0.10%

Commercial equipment 


26,152


3.00%


23,738


2.94%



872,129


100.00%


808,240


100.00%

Less:









Deferred loan fees


1,239


0.14%


972


0.12%

Allowance for loan loss


8,481


0.97%


8,138


1.01%



9,720




9,110





$               862,409




$               799,130



Non-accrual loans (90 days or greater delinquent and non-accrual only loans) decreased $5.2 million from $15.5 million or 1.91% of total loans at December 31, 2013 to $10.3 million or 1.18% of total loans at December 31, 2014. Non-accrual only loans are loans classified as non-accrual due to customer operating results or payment history. In accordance with the Company's policy, interest income is recognized on a cash basis for these loans. There were no non-accrual only loans at December 31, 2014. At December 31, 2013, non-accrual only loans were $4.3 million, representing one well-secured commercial relationship with no specific reserves due to the Bank's superior credit position with underlying collateral, which consists primarily of commercial real estate.

Nonperforming loans (loans 90 days or greater delinquent) decreased $907,000 from $11.2 million at December 31, 2013 to $10.3 million at December 31, 2014. Nonperforming loans as a percentage of total loans decreased to 1.18% at December 31, 2014 compared to 1.38% at December 31, 2013. The Bank had 31 nonperforming loans at December 31, 2014 compared to 28 nonperforming loans at December 31, 2013. Nonperforming loans at December 31, 2014 included $8.8 million, or 86% of nonperforming loans, attributed to 16 loans representing six customer relationships classified as substandard. Of these loans, $3.9 million represented a stalled residential development project. During the second quarter of 2014, the Bank deferred the collection of principal and interest for one year to enable the project to use available funds to build units and complete the project. At December 31, 2014, the stalled development project loans are considered both TDRs and non-accrual loans. Additionally at December 31, 2014, the Bank has one TDR commercial real estate loan of $1.0 million that is 90 days delinquent. These loans are classified solely as non-accrual loans for the calculation of financial ratios.

Loan delinquency decreased $7.1 million from $19.2 million, or 2.38% of loans, at December 31, 2013 to $12.1 million, or 1.39% of loans, at December 31, 2014. Loans 31-89 days delinquent decreased $6.2 million from $8.1 million, or 1.00% of total loans, at December 31, 2013 to $1.8 million, or 0.21% of total loans, at December 31, 2014. Management believes the 31-89 day past due delinquency rate is a leading indicator of the health of the loan portfolio.

At December 31, 2014, the Bank had 19 accruing TDRs totaling $13.2 million compared to 12 accruing TDRs totaling $4.4 million as of December 31, 2013. The Bank added 12 TDR loans totaling $11.1 million during the fourth quarter, of which 11 TDRs or $10.1 million related to the concessions granted on the two substandard customer loan relationships previously described. The Bank had specific reserves of $251,000 on five TDRs totaling $2.5 million at December 31, 2014 and $79,000 on two TDRs totaling $1.8 million at December 31, 2013. The Bank added 15 TDRs totaling $12.0 million during the year ended December 31, 2014. The following is a breakdown by loan classification of the Company's TDRs at December 31, 2014 and December 31, 2013:



December 31, 2014


December 31, 2013

(dollars in thousands)


Dollars 


Number
 of Loans


Dollars 


Number
 of Loans










Commercial real estate


$10,438


9


$3,141


8

Residential first mortgages


906


3


1,485


4

Construction and land development


4,376


4


-


-

Commercial loans


2,262


6


-


-

Commercial equipment


154


2


67


1

Total TDRs


$18,136


24


$4,693


13

Less: TDRs included in non-accrual loans


(4,887)


(5)


(329)


(1)

Total accrual TDR loans


$13,249


19


$4,364


12

The OREO balance was $5.9 million at December 31, 2014, a decrease of $914,000 compared to $6.8 million at December 31, 2013. This decrease consisted of valuation allowances of $234,000 to adjust properties to current appraised values and $3.4 million in disposals, partially offset by additions of $2.7 million. OREO carrying amounts reflect management's estimate of the realizable value of these properties incorporating current appraised values, local real estate market conditions and related costs.

Non-accrual loans and OREO to total assets improved 68 basis points from 2.17% at December 31, 2013 to 1.49% at December 31, 2014.  Non-accrual loans, OREO and TDRs to total assets increased 11 basis points from 2.60% at December 31, 2013 to 2.71% at December 31, 2014. Management considers classified assets to be an important measure of asset quality. Classified assets have been trending down from a high point of $81.9 million at September 30, 2011. Classified assets decreased $2.9 million, or 5.1%, from $56.9 million at December 31, 2013 to $54.0 million at December 31, 2014. The following is a breakdown of the Company's classified and special mention assets at December 31, 2014, 2013, 2012 and 2011, respectively:


Classified Assets and Special Mention Assets






(dollars in thousands)


As of
December 31, 2014


As of
December 31, 2013


As of
December 31, 2012


As of
December 31, 2011


Classified loans










Substandard


$       46,735


$       47,645


$       48,676


$       68,515


Doubtful


-


-


-


-


Loss


-


-


-


37


Total classified loans


46,735


47,645


48,676


68,552


Special mention loans


5,460


9,246


6,092


-


Total classified and special mention loans


$       52,195


$       56,891


$       54,768


$       68,552












Classified loans


46,735


47,645


48,676


68,552


Classified securities


1,404


2,438


3,028


6,057


Other real estate owned


5,883


6,797


6,891


5,029


Total classified assets


$       54,022


$       56,880


$       58,595


$       79,638

The allowance for loan losses decreased from 1.01% of gross loans at December 31, 2013 to 0.97% of gross loans at December 31, 2014 due to changes to general allowance factors that reflect changes in historical loss, delinquency rates and general economic conditions and a reduction in specific reserves on impaired loans. Management's determination of the adequacy of the allowance is based on a periodic evaluation of the portfolio with consideration given to: overall loss experience; current economic conditions; size, growth and composition of the loan portfolio; financial condition of the borrowers; current appraised values of underlying collateral and other relevant factors that, in management's judgment, warrant recognition in determining an adequate allowance. The specific allowance is based on management's estimate of realizable value for particular loans. Management believes that the allowance is adequate. During the year ended December 31, 2014, net charge-offs were $2.3 million. During the second quarter of 2014, the Bank charged off $650,000 related to $3.4 million in commercial loans to one customer as a result of a sale of the loans to a third party. The sale of the loans decreased the Bank's specific allowance and classified loans. During the fourth quarter of 2014, the Bank charged off $1.3 million on two customer loan relationships after concessions granted resulted in the relationships being classified as TDRs and therefore subject to impairment analysis. The charge-offs on the TDR loans decreased the Bank's specific allowance. The allowance for loan losses increased $343,000 from December 31, 2013 to December 31, 2014. The increase in the allowance reflects an increase in the general allowance of $877,000 partially offset by a decrease in specific reserves of $534,000. The Bank has increased its general allowance as a percentage of gross loans 3 basis points from 0.89% at December 31, 2013 to 0.92% at December 31, 2014. The following is a breakdown of the Company's general and specific allowances as a percentage of gross loans at December 31, 2014 and December 31, 2013, respectively.


(dollar in thousands)

December 31, 2014


% of Gross
Loans


December 31, 2013


% of Gross
Loans











General Allowance

$                  8,030


0.92%


$                  7,153


0.89%


Specific Allowance

451


0.05%


985


0.12%


Total Allowance

$                  8,481


0.97%


$                  8,138


1.01%

Total deposits increased by 5.9%, or $48.1 million, to $869.4 million at December 31, 2014 compared to $821.3 million at December 31, 2013. Between 2012 and 2014, the Bank increased transaction deposits, including noninterest bearing deposits, to lower its overall cost of funds. Transaction deposits have increased from 44.9% of total deposits at December 31, 2011 to 55.7% of total deposits at December 31, 2014. Details of the Company's deposit portfolio at December 31, 2014 and December 31, 2013 are presented below:



December 31, 2014


December 31, 2013

(dollars in thousands)


Balance


%


Balance


%

Noninterest-bearing demand


$ 122,195


14.06%


$ 103,882


12.65%

Interest-bearing:









Demand


108,350


12.46%


86,954


10.59%

Money market deposits


211,929


24.38%


204,032


24.84%

Savings


41,499


4.77%


39,116


4.76%

Certificates of deposit


385,411


44.33%


387,311


47.16%

Total interest-bearing


747,189


85.94%


717,413


87.35%










Total Deposits


$ 869,384


100.00%


$ 821,295


100.00%










Transaction accounts


$ 483,973


55.67%


$ 433,984


52.84%

The Bank uses both traditional brokered deposits and reciprocal brokered deposits. Traditional brokered deposits at December 31, 2014 and December 31, 2013 were $41.7 million and $27.0 million, respectively. Reciprocal brokered deposits at December 31, 2014 and December 31, 2013 were $41.6 million and $29.4 million, respectively. The reciprocal brokered deposits have many characteristics of core deposits and are used to maximize FDIC insurance available to our customers. The Bank uses the Promontory Network for reciprocal brokered deposits to participate in the Certificate of Deposit Account Registry Service ("CDARS") and the Insured Cash Sweep product ("ICS"). Long-term debt increased $4.2 million from $70.5 million at December 31, 2013 to $74.7 million at December 31, 2014. During the first quarter of 2014, the Company added $5.0 million in Federal Home Loan Bank advances at 0.52% for two years. The Bank uses brokered deposits and other wholesale funding to supplement funding when loan growth exceeds core deposit growth and for asset-liability management purposes.

During the year ended December 31, 2014, stockholders' equity increased $5.8 million to $116.6 million. The increase in stockholders' equity was due to net income of $6.5 million, net stock related activities related to stock-based compensation and the exercise of options of $715,000 and a current year decrease in accumulated other comprehensive loss of $679,000. These increases to capital were partially offset by quarterly common dividends paid of $1.9 million and quarterly preferred stock dividends of $200,000. Increases in common stockholders' equity to $96.6 million at December 31, 2014 resulted in a book value of $20.53 per common share. The Company remains well-capitalized at December 31, 2014 with a Tier 1 capital to average assets ratio of 12.24%.

About The Community Financial Corporation - The Company is the bank holding company for Community Bank of the Chesapeake, which conducts business through its main office in Waldorf, Maryland, and eleven branch offices in Waldorf, Bryans Road, Dunkirk, Leonardtown, La Plata, Charlotte Hall, Prince Frederick, Lusby and California, Maryland; and King George and Fredericksburg, Virginia.

Forward-looking Statements - This news release contains forward-looking statements within the meaning of the federal securities laws. Forward-looking statements can generally be identified by the fact that they do not relate strictly to historical or current facts. They often include words like "believe," "expect," "anticipate," "estimate" and "intend" or future or conditional verbs such as "will," "would," "should," "could" or "may." Statements in this release that are not strictly historical are forward-looking and are based upon current expectations that may differ materially from actual results. These forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those anticipated by the statements made herein. These risks and uncertainties involve general economic trends, changes in interest rates, loss of deposits and loan demand to other financial institutions, substantial changes in financial markets; changes in real estate value and the real estate market, regulatory changes, possibility of unforeseen events affecting the industry generally, the uncertainties associated with newly developed or acquired operations, the outcome of pending litigation, and market disruptions and other effects of terrorist activities. The Company undertakes no obligation to update these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unforeseen events, except as required under the rules and regulations of the Securities and Exchange Commission.

Data is unaudited as of December 31, 2014. This selected information should be read in conjunction with the financial statements and notes included in the Company's Annual Report to Shareholders for the year ended December 31, 2013.

THE COMMUNITY FINANCIAL CORPORATION









CONSOLIDATED STATEMENTS OF INCOME  (UNAUDITED)
















Three Months Ended December 31,


Years Ended December 31,

(dollars in thousands, except per share amounts )


2014


2013


2014


2013

Interest and Dividend Income









   Loans, including fees 


$10,093


$9,492


$39,475


$37,196

   Taxable interest and dividends on investment securities


565


613


2,270


2,466

   Interest on deposits with banks


5


7


14


16

Total Interest and Dividend Income


10,663


10,112


41,759


39,678










Interest Expense









   Deposits


1,084


1,249


4,586


5,581

   Short-term borrowings


2


1


12


14

   Long-term debt


524


482


2,100


2,051

Total Interest Expense


1,610


1,732


6,698


7,646










Net Interest Income


9,053


8,380


35,061


32,032

   Provision for loan losses


1,502


300


2,653


940

Net Interest Income After Provision For Loan Losses 


7,551


8,080


32,408


31,092










Noninterest Income









Loan appraisal, credit, and miscellaneous charges


33


16


368


391

Gain on sale of asset


-


-


7


11

Net gains on sale of OREO


262


(36)


322


179

Net gains on sale of investment securities


(5)


-


19


-

Income from bank owned life insurance


208


155


671


620

Service charges


582


582


2,213


2,346

Gain on sale of loans held for sale


145


80


493


627

Total Noninterest Income


1,225


797


4,093


4,174










Noninterest Expense









Salary and employee benefits


3,891


3,637


15,851


14,521

Occupancy expense


584


582


2,371


2,139

Advertising


65


86


545


477

Data processing expense 


429


322


1,556


1,289

Professional fees


362


340


1,129


1,095

Depreciation of furniture, fixtures, and equipment


205


184


753


765

Telephone communications


53


51


185


200

Office supplies


38


75


204


226

FDIC Insurance


167


256


709


1,115

OREO valuation allowance and expenses


54


181


386


787

Other


804


634


2,546


2,230

Total Noninterest Expense


6,652


6,348


26,235


24,844










   Income before income taxes


2,124


2,529


10,266


10,422

   Income tax expense


579


885


3,776


3,771

Net Income


$  1,545


$1,644


$  6,490


$  6,651

   Preferred stock dividends


50


50


200


200

Net Income Available to Common Shareholders


$  1,495


$1,594


$  6,290


$  6,451

 

THE COMMUNITY FINANCIAL CORPORATION





CONSOLIDATED BALANCE SHEETS












December 31, 2014


December 31, 2013

(dollars in thousands)


(Unaudited)








Assets





Cash and due from banks 


$                17,275


$                11,408

Federal funds sold


965


8,275

Interest-bearing deposits with banks


3,133


4,836

Securities available for sale (AFS), at fair value


41,939


48,247

Securities held to maturity (HTM), at amortized cost


84,506


86,401

Federal Home Loan Bank (FHLB) and Federal Reserve Bank (FRB) stock - at cost

6,434


5,593

Loans receivable - net of allowance for loan losses of $8,481 and $8,138


862,409


799,130

Premises and equipment, net


20,586


19,543

Other real estate owned (OREO)


5,883


6,797

Accrued interest receivable


3,036


2,974

Investment in bank owned life insurance


27,021


19,350

Other assets


9,691


11,270



$            1,082,878


$            1,023,824






Liabilities and Stockholders' Equity










Liabilities





Deposits





Non-interest-bearing deposits


$               122,195


$               103,882

Interest-bearing deposits


747,189


717,413

Total deposits


869,384


821,295

Short-term borrowings


2,000


-

Long-term debt


74,672


70,476

Guaranteed preferred beneficial interest in





     junior subordinated debentures (TRUPs)


12,000


12,000

Accrued expenses and other liabilities


8,263


9,323

Total Liabilities


966,319


913,094






Stockholders' Equity





Preferred Stock, Senior Non-Cumulative Perpetual, Series C - par value $1,000; 





    authorized 20,000;  issued 20,000


20,000


20,000

Common stock - par value $.01; authorized - 15,000,000 shares;





    issued 4,702,715 and 4,647,407 shares, respectively


47


46

Additional paid in capital


46,416


45,881

Retained earnings


50,936


46,523

Accumulated other comprehensive loss


(378)


(1,057)

Unearned ESOP shares


(462)


(663)

Total Stockholders' Equity


116,559


110,730

Total Liabilities and Stockholders' Equity


$            1,082,878


$            1,023,824

 

Selected Financial Information and Ratios










(Unaudited)






 Three Months Ended December 31, 


 Years Ended December 31, 




2014


2013


2014


2013












KEY OPERATING RATIOS










Return on average assets 


0.59

%

0.67

%

0.63

%

0.69

%

Return on average common equity


6.22


7.06


6.69


9.38


Return on average total equity 


5.32


5.96


5.69


7.49


Average total equity to average total assets


11.05


11.16


11.11


9.16


Interest rate spread


3.60


3.54


3.54


3.44


Net interest margin 


3.73


3.67


3.68


3.56


Cost of funds


0.70


0.80


0.74


0.88


Cost of deposits


0.52


0.64


0.56


0.71


Efficiency ratio 


64.72


69.17


67.00


68.62


Non-interest expense to average assets


2.53


2.57


2.56


2.56


Avg. int-earning assets to avg. int-bearing liabilities


119.49


117.35


118.83


114.57


Net charge-offs to average loans


0.62


0.13


0.28


0.14


COMMON SHARE DATA










Basic net income per common share


$                    0.32


$                    0.35


$      1.35


$      1.90


Diluted net income per common share


0.32


0.35


1.35


1.88


Cash dividends paid per common share


0.10


0.10


0.40


0.40


Weighted average common shares outstanding:










        Basic


4,653,141


4,546,771


4,646,424


3,402,432


        Diluted


4,658,367


4,568,577


4,655,127


3,426,793




(Unaudited)








(dollars in thousands, except per share amounts)


December 31, 2014


December 31, 2013






ASSET QUALITY










Gross loans


$               872,129


$               808,240






Allowance for loan losses


8,481


8,138






Past due loans (PDLs) (31 to 89 days)


1,820


8,060






Nonperforming loans (NPLs) (>=90 days)


10,263


11,170






Non-accrual loans (NPLs + non-accrual only loans) (a)


10,263


15,450






Troubled debt restructures (TDRs) (b)


13,249


4,364






Other real estate owned (OREO)


5,883


6,797






ASSET QUALITY RATIOS










Allowance for loan losses to total loans


0.97

%

1.01

%





Allowance for loan losses to nonperforming loans


82.64


72.86






Past due loans (PDLs) to total loans 


0.21


1.00






Nonperforming loans (NPLs) to total loans


1.18


1.38






Loan delinquency (PDLs + NPLs) to total loans


1.39


2.38






Non-accrual loans to total loans 


1.18


1.91






Non-accrual loans and TDRs to total loans 


2.70


2.45






Non-accrual loans and OREO to total assets


1.49


2.17






Non-accrual loans, OREO and TDRs to total assets 


2.71


2.60






COMMON SHARE DATA










Book value per common share


$                  20.53


$                  19.52






Common shares outstanding at end of period


4,702,715


4,647,407






OTHER DATA










Number of:










Full-time equivalent employees


172


165






Branches


12


11






Loan Production Offices


5


4






REGULATORY CAPITAL RATIOS 










Tier 1 capital to average assets


12.24

%

12.50

%





Tier 1 capital to risk-weighted assets


14.26


14.66






Total risk-based capital to risk-weighted assets


15.21


15.62


























(a) Non-accrual loans include all loans that are 90 days or more delinquent and loans that are non-accrual due to the operating results or cash flows of a customer. Non-accrual loans can include loans that are current with all loan payments. Interest and principal are recognized on a cash-basis in accordance with the Bank's policy if the loans are not impaired or there is no impairment. At December 31, 2013, non-accrual loans included $4.3 million of current loans. These non-accrual loans represented six loans of one well-secured commercial relationship with no specific reserves in the allowance due to the Bank's superior credit position with underlying collateral, which consists primarily of commercial real estate. As of December 31, 2013, the Bank had received all scheduled interest and principal payments on this relationship. 












(b) At December 31, 2014, the Bank had total TDRs of $18.1 million with two TDR relationships totaling $4.9 million in non-accrual status.  One TDR customer relationship of $3.9 million dollars has terms that defer the payment of principal and interest for a period of time. These loans will be classified as non-accrual loans during the entire concession period. When the customer is current and paying down the loans, the arrangement will be reported as TDRs in accordance with the Bank's ALLL policy. Additionally at December 31, 2014, the Bank has one TDR loan of $1.0 million that is 90 days delinquent. These loans are classified as non-accrual loans for the calculation of financial ratios.


The following table presents information on the average balances of the Company's interest-earning assets and interest-bearing liabilities and interest earned or paid thereon for the three months ended December 31, 2014 and 2013, respectively. There are no tax equivalency adjustments.


For the Three Months Ended December 31,




2014






2013








Average






Average


Average




Yield/


Average




Yield/

dollars in thousands

Balance


Interest


Cost


Balance


Interest


Cost

Assets












Interest-earning assets:












Loan portfolio (1)

$    838,139


$10,093


4.82%


$ 765,386


$9,492


4.96%

Investment securities, federal funds












sold and interest-bearing deposits

133,138


570


1.71%


147,995


620


1.68%

Total Interest-Earning Assets

971,277


10,663


4.39%


913,381


10,112


4.43%

Cash and cash equivalents

14,319






16,773





Other assets

64,806






57,933





Total Assets

$ 1,050,402






$ 988,087

















Liabilities and Stockholders' Equity












Interest-bearing liabilities:












Savings

$     40,573


$      10


0.10%


$   38,453


$     10


0.10%

Interest-bearing demand and money












market accounts

292,233


189


0.26%


274,353


213


0.31%

Certificates of deposit

390,702


885


0.91%


382,886


1,026


1.07%

Long-term debt 

74,677


448


2.40%


69,556


413


2.38%

Short-term debt

2,679


2


0.30%


1,077


1


0.37%

Guaranteed preferred beneficial interest 












in junior subordinated debentures

12,000


76


2.53%


12,000


69


2.30%













Total Interest-Bearing Liabilities

812,864


1,610


0.79%


778,325


1,732


0.89%













Noninterest-bearing demand deposits

111,924






90,282





Other liabilities

9,517






9,222





Stockholders' equity

116,097






110,258





Total Liabilities and Stockholders' Equity

$ 1,050,402






$ 988,087

















Net interest income



$  9,053






$8,380















Interest rate spread





3.60%






3.54%

Net yield on interest-earning assets





3.73%






3.67%

Ratio of average interest-earning












assets to average interest bearing












liabilities





119.49%






117.35%













Cost of funds





0.70%






0.80%

Cost of deposits





0.52%






0.64%













(1) Average balance includes non-accrual loans











The table below sets forth certain information regarding changes in interest income and interest expense of the Bank for the periods indicated.  For each category of interest earning asset and interest bearing liability, information is provided on changes attributable to (1) changes in volume (changes in volume multiplied by old rate); and (2) changes in rate (changes in rate multiplied by old volume).  Changes in rate volume (changes in rate multiplied by the change in volume) have been allocated to changes due to volume.


Three Months Ended December 31, 2014


compared to Three Months Ended 


December 31, 2013




Due to



dollars in thousands

Volume


Rate


Total







Interest income:






Loan portfolio (1)

$          876


$   (275)


$    601

Investment securities, federal funds






sold and interest bearing deposits

(64)


14


(50)

Total interest-earning assets

$          812


$   (261)


$    551







Interest-bearing liabilities:






Savings

1


(1)


-

Interest-bearing demand and money






market accounts

12


(36)


(24)

Certificates of deposit

18


(159)


(141)

Long-term debt 

31


4


35

Short-term debt

1


-


1

Guaranteed preferred beneficial interest 






in junior subordinated debentures

-


7


7

Total interest-bearing liabilities 

$           63


$   (185)


$   (122)

Net change in net interest income

$          749


$     (76)


$    673







(1) Average balance includes non-accrual loans





The following table presents information on the average balances of the Company's interest-earning assets and interest-bearing liabilities and interest earned or paid thereon for the years ended December 31, 2014 and 2013, respectively. There are no tax equivalency adjustments.


For the Years Ended December 31,




2014






2013








Average






Average


Average




Yield/


Average




Yield/

dollars in thousands

Balance


Interest


Cost


Balance


Interest


Cost

Assets












Interest-earning assets:












Loan portfolio (1)

$    819,381


$39,475


4.82%


$ 741,369


$37,196


5.02%

Investment securities, federal funds












sold and interest-bearing deposits

134,552


2,284


1.70%


157,211


2,482


1.58%

Total Interest-Earning Assets

953,933


41,759


4.38%


898,580


39,678


4.42%

Cash and cash equivalents

11,979






13,028





Other assets

60,530






57,455





Total Assets

$ 1,026,442






$ 969,063

















Liabilities and Stockholders' Equity












Interest-bearing liabilities:












Savings

$     40,104


$      40


0.10%


$   37,540


$      38


0.10%

Interest-bearing demand and money












market accounts

281,960


755


0.27%


268,832


886


0.33%

Certificates of deposit

389,641


3,791


0.97%


392,675


4,657


1.19%

Long-term debt 

74,714


1,788


2.39%


68,996


1,746


2.53%

Short-term debt

4,344


12


0.28%


4,278


14


0.33%

Guaranteed preferred beneficial interest 












in junior subordinated debentures

12,000


312


2.60%


12,000


305


2.54%













Total Interest-Bearing Liabilities

802,763


6,698


0.83%


784,321


7,646


0.97%













Noninterest-bearing demand deposits

100,783






87,649





Other liabilities

8,898






8,318





Stockholders' equity

113,998






88,775





Total Liabilities and Stockholders' Equity

$ 1,026,442






$ 969,063

















Net interest income



$35,061






$32,032















Interest rate spread





3.54%






3.44%

Net yield on interest-earning assets





3.68%






3.56%

Ratio of average interest-earning












assets to average interest bearing












liabilities





118.83%






114.57%













Cost of funds





0.74%






0.88%

Cost of deposits





0.56%






0.71%













(1) Average balance includes non-accrual loans











The table below sets forth certain information regarding changes in interest income and interest expense of the Bank for the periods indicated.  For each category of interest earning asset and interest bearing liability, information is provided on changes attributable to (1) changes in volume (changes in volume multiplied by old rate); and (2) changes in rate (changes in rate multiplied by old volume).  Changes in rate volume (changes in rate multiplied by the change in volume) have been allocated to changes due to volume.


Year Ended December 31, 2014


compared to Year Ended 


December 31, 2013




Due to



dollars in thousands

Volume


Rate


Total







Interest income:






Loan portfolio (1)

$       3,758


$ (1,479)


$ 2,279

Investment securities, federal funds






sold and interest bearing deposits

(385)


187


(198)

Total interest-earning assets

$       3,373


$ (1,292)


$ 2,081







Interest-bearing liabilities:






Savings

3


(1)


2

Interest-bearing demand and money






market accounts

35


(166)


(131)

Certificates of deposit

(30)


(836)


(866)

Long-term debt 

137


(95)


42

Short-term debt

-


(2)


(2)

Guaranteed preferred beneficial interest 






in junior subordinated debentures

-


7


7

Total interest-bearing liabilities 

$          145


$ (1,093)


$   (948)

Net change in net interest income

$       3,228


$   (199)


$ 3,029







(1) Average balance includes non-accrual loans





 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/the-community-financial-corporation-announces-results-of-operations-for-fourth-quarter-of-2014-300024000.html

SOURCE The Community Financial Corporation

For further information: William J. Pasenelli, Chief Executive Officer, 888.745.2265